About This Property

Property Details

MLS #

A12084456

Status

Active

Property Type

Residential

Sub Type

Villa

Year Built

1986

Days on Market

Stories

Pool

Waterfront

Price / Sq Ft

$264

HOA Fee

$4,400/mo

Est. Insurance

$137/mo

Tax Year

2025

Tax Amount

$6,185

Garage

1 Car

Lot Size

—

MLS Area

Villas Of Boca Delray Con

Subdivision

VILLAS OF BOCA DELRAY CON

Mortgage Calculator

Down Payment (20%)

$82,000

Principal & Interest$2,073

Property Tax$515/mo

HOA Fee$4,400/mo

Insurance$137/mo

Est. Monthly Total $7,125

Interest Rate

Flood Zone & Insurance

Flood zone data not available for this listing. Check FEMA directly

Investment Analysis

$2,870

Est. Monthly Rent

-26.8%

Cap Rate

-134.2%

Cash-on-Cash

$-110,048

Net Operating Income

ROI Projections (4% Annual Appreciation)

-563%

5-Year ROI

Value: $498,828

-1,102%

10-Year ROI

Value: $606,900

-1,613%

15-Year ROI

Value: $738,387

Estimates based on area averages. Actual returns may vary. Consult a financial advisor.

Market Trends

—

Avg Price

—

Avg Days

—

Inventory

Interested in This Property?

📞 Schedule a Showing 🎥 Request Video Tour ❓ Ask the M. Craig Realty Team 🏦 Get Pre-Approved

Features

3 Bedrooms
2.5 Bathrooms
1,554 Sq Ft
Built 1986
1 Car Garage

5289 Fairway Woods Dr # 2911, Delray Beach FL 33484

Photo Gallery (47 photos)